L.B. Foster Company Finishes 2025 with Highest Fourth Quarter Net Sales since 2018, Delivering Strong Profitability Growth and Operating Cash Flow
- Fourth quarter net sales totaled
$160.4 million , up 25.1% over last year with increases of 23.7% in Rail and 27.3% in Infrastructure, both driven by strong improvements in North American demand. - Fourth quarter net income of
$2.4 million was favorable$2.6 million versus last year; Adjusted EBITDA1 of$13.7 million increased$6.4 million , or 89.0%, versus last year; Selling and administrative expenses as a percentage of sales were 14.4% for the quarter, favorable 470 bps versus last year. - Full year 2025 cash flow from operations was
$35.6 million , with $22.2 million generated in the fourth quarter; operating cash flow was used to reduce total debt by$16.0 million during the quarter to$42.8 million , with Gross Leverage Ratio1 at 1.0x at year end compared to 1.2x last year. - The Company announced 2026 financial guidance with net sales expected to range from
$540 million to$580 million and Adjusted EBITDA1 expected to range from$41 million to$46 million ; Free Cash Flow1 is expected to range between$15 million and$25 million .
Fourth Quarter Highlights
| Three Months Ended |
Change | ||||||||||
| 2025 | 2024 | 2025 vs. 2024 | |||||||||
| (Unaudited) | |||||||||||
| Net sales | $ | 160,373 | $ | 128,183 | 25.1 | % | |||||
| Operating income | 7,835 | 3,052 | 156.7 | % | |||||||
| Net income (loss) attributable to |
2,416 | (242 | ) | ** | |||||||
| Adjusted EBITDA1 | 13,679 | 7,238 | 89.0 | % | |||||||
| Net cash provided by operating activities | 22,172 | 24,285 | (8.7 | )% | |||||||
| Free Cash Flow1 | 19,805 | 22,328 | (11.3 | )% | |||||||
| Total debt | 42,756 | 46,940 | (8.9 | )% | |||||||
| Gross Leverage Ratio1 | 1.0 | x | 1.2 | x | (0.2 | )x | |||||
| New orders, net1 | $ | 101,325 | $ | 107,187 | (5.5 | )% | |||||
| Backlog1 | $ | 189,338 | $ | 185,909 | 1.8 | % | |||||
| ** Results of this calculation not considered meaningful. | |||||||||||
Financial Guidance
| 2026 Full Year Financial Guidance | Low | High | ||||||
| Net sales | $ | 540,000 | $ | 580,000 | ||||
| Adjusted EBITDA1 | $ | 41,000 | $ | 46,000 | ||||
| Capital spending as a percent of sales | ~2.7 | % | ~2.7 | % | ||||
| Free Cash Flow1 | $ | 15,000 | $ | 25,000 | ||||
CEO Comments
1 See "Non-GAAP Disclosures" at the end of this press release for a description of and information regarding Adjusted EBITDA, gross leverage ratio per the Company's credit agreement, new orders, net, backlog, book-to-bill ratio, Free Cash Flow, and related reconciliations to the comparable United States Generally Accepted Accounting Principles financial measures.
Fourth Quarter Consolidated Highlights
The Company’s fourth quarter performance highlights are reflected below:
| Three Months Ended |
Change | Percent Change |
|||||||||||||
| 2025 | 2024 | 2025 vs. 2024 | 2025 vs. 2024 | ||||||||||||
| $ in thousands, unless otherwise noted: | (Unaudited) | ||||||||||||||
| Net sales | $ | 160,373 | $ | 128,183 | $ | 32,190 | 25.1 | % | |||||||
| Gross profit | 31,635 | 28,615 | 3,020 | 10.6 | |||||||||||
| Gross profit margin | 19.7 | % | 22.3 | % | (260) bps | (11.6 | ) | ||||||||
| Selling and administrative expenses | $ | 23,145 | $ | 24,421 | $ | (1,276 | ) | (5.2 | ) | ||||||
| Selling and administrative expenses as a percent of sales | 14.4 | % | 19.1 | % | (470) bps | (24.7 | ) | ||||||||
| Amortization expense | 655 | 1,142 | (487 | ) | (42.6 | ) | |||||||||
| Operating income | $ | 7,835 | $ | 3,052 | $ | 4,783 | 156.7 | ||||||||
| Net income (loss) attributable to |
2,416 | (242 | ) | 2,658 | ** | ||||||||||
| Adjusted EBITDA1 | 13,679 | 7,238 | 6,441 | 89.0 | |||||||||||
| New orders, net1 | 101,325 | 107,187 | (5,862 | ) | (5.5 | ) | |||||||||
| Backlog1 | 189,338 | 185,909 | 3,429 | 1.8 | |||||||||||
| ** Results of this calculation not considered meaningful. | |||||||||||||||
- Net sales for the 2025 fourth quarter increased
$32.2 million , or 25.1%, over the prior year quarter. The increase was driven by sales growth in Rail, Technologies, and Services ("Rail"), improving$18.8 million , or 23.7%, over the prior year quarter due primarily to timing of large orders in the Rail Products business unit coupled with growth in Global Friction Management. Infrastructure Solutions ("Infrastructure") sales also improved$13.4 million , or 27.3%, over the prior year quarter with improved volumes in both business units. - Gross profit for the 2025 fourth quarter increased
$3.0 million , or 10.6%, over the prior year quarter. Gross profit for Infrastructure improved$3.1 million due to higher sales volumes and improved business mix. Gross profit for Rail was essentially flat with the prior year quarter with improvements in Rail Products and Global Friction Management offset by weakness in theUK Rail business within Technology Services and Solutions. The Rail gross profit also includes$1.0 million of charges associated with restructuring actions taken in theUK Rail business. Gross profit margins declined 260 bps to 19.7% due to unfavorable sales mix and weaker results in theUK including the restructuring charges. - Selling and administrative expenses decreased
$1 .3 million, or 5.2%, from the prior year quarter. The decrease was attributable to$1.4 million lower administrative costs and$0 .8 million lower net personnel costs, which included the impact of$0 .6 million higher one-time compensation costs. Partially offsetting these reductions were$0 .9 million higher restructuring charges, with the 2025 quarter including$1 .2 million in costs associated with theUK restructuring compared to$0 .3 million in restructuring charges last year. Selling and administrative expenses as a percent of net sales decreased 470 bps to 14.4% in the current quarter. - Operating income for the 2025 fourth quarter improved
$4 .8 million over the prior year quarter. The improvement was due to increased gross profit coupled with lower selling and administrative and amortization expenses. - Net income attributable to the Company for the 2025 fourth quarter improved
$2 .7 million over the prior year quarter. The improvement was due to favorable operating income and a reduction in other expenses due to$1.7 million of pension termination costs incurred in the prior year quarter. - Adjusted EBITDA for the 2025 fourth quarter improved
$6.4 million , or 89.0%, over the prior year quarter. Adjustments for the 2025 fourth quarter include$2.2 million of restructuring costs associated with actions taken in theUK and$0.8 million in other charges including one-time compensation expenses and unplanned project costs. Adjustments for the 2024 fourth quarter include$0.5 million of employee-related restructuring costs and$1.7 million of pension termination costs. - Cash provided by operating activities was
$22.2 million for the fourth quarter, a$2.1 million decrease from the prior year quarter due to slightly higher working capital needs this year. - Total debt as of
December 31, 2025 was$42.8 million , a$16.0 million decline during the quarter and a$4.2 million decline from the prior year. The Company's gross leverage ratio per its credit agreement was 1.0x as ofDecember 31, 2025 , an improvement from 1.2x last year. - New orders, net for the 2025 fourth quarter decreased
$5.9 million , or 5.5%, from the prior year quarter with the decrease realized in both segments. The trailing twelve month book-to-bill ratio1 was 1.00 : 1.00. Backlog increased$3.4 million over the prior year quarter due to a 55.3% increase in the Rail segment partially offset primarily by a third quarter order cancellation in the Infrastructure segment backlog which was down 25.2%.
Fourth Quarter Business Results by Segment
Rail, Technologies, and Services Segment
| Three Months Ended |
Change | Percent Change |
|||||||||||||
| 2025 | 2024 | 2025 vs. 2024 | 2025 vs. 2024 | ||||||||||||
| $ in thousands, unless otherwise noted: | (Unaudited) | ||||||||||||||
| Net sales | $ | 97,950 | $ | 79,154 | $ | 18,796 | 23.7 | % | |||||||
| Gross profit | $ | 17,423 | $ | 17,552 | $ | (129 | ) | (0.7 | ) | ||||||
| Gross profit margin | 17.8 | % | 22.2 | % | (440) bps | (19.8 | ) | ||||||||
| Segment operating income | $ | 5,806 | $ | 4,700 | $ | 1,106 | 23.5 | ||||||||
| Segment operating income margin | 5.9 | % | 5.9 | % | 0 bps | (0.2 | ) | ||||||||
| New orders, net1 | $ | 54,084 | $ | 54,982 | $ | (898 | ) | (1.6 | ) | ||||||
| Backlog1 | $ | 96,980 | $ | 62,449 | $ | 34,531 | 55.3 | ||||||||
- Net sales for the 2025 fourth quarter increased
$18.8 million , or 23.7%, over the prior year quarter. This improvement was due primarily to the Rail Products business unit which increased$15.8 million , or 31.1%, over the prior year quarter completing the year with its highest fourth quarter sales on record. Global Friction Management net sales increased$6.2 million , or 41.6%, over the prior year quarter due to volume increases. Partially offsetting these increases was a decline of$3.3 million , or 24.7%, in the Technology Services and Solutions business unit net sales primarily attributed to theUK Rail business. - Gross profit for the 2025 fourth quarter was down slightly from the prior year quarter, and gross profit margins declined 440 basis points to 17.8%. The decline in gross profit and gross profit margins from the prior year quarter was primarily due to the Technology Services and Solutions business with lower sales volumes, higher costs, unfavorable mix, and the
UK restructuring expense of$1.0 million contributing to a$6.6 million decline in gross profit. Partially offsetting this decline was Rail Products and Global Friction Management which had improved gross profit of$3.3 million and$3.2 million , respectively. - Segment operating income for the 2025 fourth quarter improved
$1.1 million over the prior year quarter due to a$0.8 million decrease in selling and administrative expenses and$0.5 million lower amortization expense. - New orders, net decreased
$0.9 million , driven primarily by a 27.4% decline in the Rail Products business unit due to order timing and a 13.4% decline in the Technology Services and Solutions business unit reflecting the continued right-sizing of ourUK business, including the Company's decision to exit the Automation and Materials Handling product line ("AMH Exit"). These declines were partially offset by 58.4% order growth in the Global Friction Management business unit due to continuing strong demand. The trailing twelve month book-to-bill ratio1 was 1.11 : 1.00. Backlog increased$34.5 million over the prior year quarter driven by order book growth across all business units including an$18.0 million increase in backlog in the Technology Services and Solutions business driven by a large, multi-year order received in theUK in the third quarter. Additionally, Global Friction Management and Rail Products backlog increased 68.8% and 29.5%, respectively.
Infrastructure Solutions Segment
| Three Months Ended |
Change | Percent Change |
|||||||||||||
| 2025 | 2024 | 2025 vs. 2024 | 2025 vs. 2024 | ||||||||||||
| $ in thousands, unless otherwise noted: | (Unaudited) | ||||||||||||||
| Net sales | $ | 62,423 | $ | 49,029 | $ | 13,394 | 27.3 | % | |||||||
| Gross profit | $ | 14,212 | $ | 11,063 | $ | 3,149 | 28.5 | ||||||||
| Gross profit margin | 22.8 | % | 22.6 | % | 20 bps | 0.9 | |||||||||
| Segment operating income | $ | 5,318 | $ | 2,030 | $ | 3,288 | 162.0 | ||||||||
| Segment operating income margin | 8.5 | % | 4.1 | % | 440 bps | 106.3 | |||||||||
| New orders, net1 | $ | 47,241 | $ | 52,205 | $ | (4,964 | ) | (9.5 | ) | ||||||
| Backlog1 | $ | 92,358 | $ | 123,460 | $ | (31,102 | ) | (25.2 | ) | ||||||
- Net sales for the 2025 fourth quarter increased
$13.4 million , or 27.3%, over the prior year quarter. The increase in sales is due to improved volumes in both business units.Precast Concrete Products net sales increased$7.2 million , or 18.7%, over the prior year quarter. Steel Products net sales increased$6.2 million , or 58.2%, over the prior year quarter primarily due to improved demand in the Protective Coatings business. - Gross profit for the 2025 fourth quarter increased
$3.1 million , or 28.5%, over the prior year quarter, and gross profit margins improved 20 basis points to 22.8%. Gross profit in thePrecast Concrete business unit was essentially flat compared to the prior year quarter due to higher volumes offset by higher manufacturing costs, including$0.6 million associated with the startup of ourFlorida precast facility in line with our growth strategy. Higher volumes and a favorable sales mix resulted in a$3.0 million increase in gross profit for Steel Products. - Segment operating income for the 2025 fourth quarter improved
$3.3 million over the prior year quarter due to the improved gross profit. - New orders, net decreased
$5.0 million , or 9.5%, from the prior year quarter with the decline realized in both business units. The trailing twelve month book-to-bill ratio1 was 0.87 : 1.00 and was impacted by an order cancellation in the third quarter. Backlog decreased$31.1 million from the prior year quarter due to a decline of 6.7% inPrecast Concrete and a decline of 59.6% in Steel Products due primarily to the order cancellation.
Full Year Consolidated Highlights
The Company’s full year 2025 performance highlights are reflected below.
| Year Ended |
Change | Percent Change |
|||||||||||||
| 2025 | 2024 | 2025 vs. 2024 | 2025 vs. 2024 | ||||||||||||
| $ in thousands, unless otherwise noted: | (Unaudited) | ||||||||||||||
| Net sales | $ | 540,009 | $ | 530,765 | $ | 9,244 | 1.7 | % | |||||||
| Gross profit | 113,752 | 118,062 | (4,310 | ) | (3.7 | ) | |||||||||
| Gross profit margin | 21.1 | % | 22.2 | % | (110) bps | (4.9 | ) | ||||||||
| Selling and administrative expenses | $ | 88,556 | $ | 96,398 | $ | (7,842 | ) | (8.1 | ) | ||||||
| Selling and administrative expenses as a percent of sales | 16.4 | % | 18.2 | % | (180) bps | (9.9 | ) | ||||||||
| (Gain) on sale of former joint venture facility | — | (3,477 | ) | 3,477 | 100.0 | ||||||||||
| Amortization expense | 3,311 | 4,628 | (1,317 | ) | (28.5 | ) | |||||||||
| Operating income | $ | 21,885 | $ | 20,513 | $ | 1,372 | 6.7 | ||||||||
| Net income attributable to |
7,545 | 42,946 | (35,401 | ) | (82.4 | ) | |||||||||
| Adjusted EBITDA1 | 39,091 | 33,576 | 5,515 | 16.4 | |||||||||||
| New orders, net1 | 540,919 | 506,538 | 34,381 | 6.8 | |||||||||||
| Backlog1 | 189,338 | 185,909 | 3,429 | 1.8 | |||||||||||
- Net sales for the year ended
December 31, 2025 increased$9.2 million , or 1.7%, over the prior year. Infrastructure segment sales improved$30.4 million , or 14.9%, over the prior year due toPrecast Concrete volume increases with sales up$27.1 million , or 19.9%, and Steel Products which increased$3.3 million , or 4.9%. Rail segment sales declined$21.1 million , or 6.5%, from the prior year due to softer demand for Rail Products in early 2025 which declined$19.4 million , or 9.4%. TechnologyServices and Solutions declined$14.2 million , or 26.8%, due primarily to right-sizing activities and overall commercial weakness in theUK Rail business. Global Friction Management sales increased$12.5 million , or 19.0%, over the prior year. - Gross profit for the year ended
December 31, 2025 declined$4.3 million , or 3.7%, from the prior year, and gross profit margins declined by 110 basis points to 21.1%. The decline in gross profit was driven by the Rail segment which declined$10.1 million primarily due to lower sales volumes and weaker results in theUK Rail business coupled with lower volumes for Rail Products. 2025 gross profit was also impacted by$1.1 million of exit costs associated with the AMH Exit and$1.0 million of costs associated with additional restructuring actions taken in theUK Rail business. The Infrastructure segment gross profit improved$5.8 million due to improved volumes in both business units and favorable business mix in Steel Products, partially offset by increased manufacturing costs in thePrecast Concrete business, including$2.2 million in start up costs associated with a new precast facility inFlorida . - Selling and administrative expenses for the year ended
December 31, 2025 decreased$7 .8 million, or 8.1%, from the prior year. The decrease was primarily attributed to declines of$3 .0 million in personnel costs,$3.8 million in professional services costs and$1 .2 million in lower legal costs. Partially offsetting these reductions were$0 .2 million in higher restructuring charges. Selling and administrative expenses as a percentage of net sales declined 180 bps to 16.4% in 2025. - Operating income for the year ended
December 31, 2025 was favorable$1 .4 million over the prior year. The improvement was due to lower selling and administrative expenses and amortization expense, partially offset by lower gross profit and$4 .3 million in gains on asset sales in the prior year. - Net income attributable to the Company for the year ended
December 31, 2025 was unfavorable$35 .4 million versus the prior year. The change in net income attributable to the Company was due primarily to a$31 .9 million favorable tax valuation allowance adjustment in 2024. In addition, the effective tax rate in 2025 was impacted by greater pre-tax losses in theUK for which no income tax benefit was recognized. - Adjusted EBITDA for the year ended
December 31, 2025 was favorable$5 .5 million, or 16.4%, over the prior year. Adjustments for the year endedDecember 31, 2025 include$3 .5 million of costs associated with the restructuring and exit actions taken in theUK and$0 .8 million in other charges including one-time compensation expenses and unplanned project costs. Adjustments for the year endedDecember 31, 2024 include$4 .3 million in gains on asset sales,$1 .7 million of pension termination costs,$1 .5 million of employee-related restructuring costs, and$1 .2 million for certain legal expenses. - Net cash flow from operations for the year ended
December 31, 2025 totaled$35 .6 million compared to$22 .6 million last year, up$13 .0 million. - New orders, net for the year ended
December 31, 2025 increased$34.4 million , or 6.8%, over the prior year with the increase realized in both segments.
Fourth Quarter Conference Call
Those interested in participating in the question-and-answer session may register for the call at https://register-conf.media-server.com/register/BI46ec6c09f8c64c18be6cab9c9ddd926e to receive the dial-in numbers and unique PIN to access the call. The registration link will also be available on the Company’s Investor Relations page of its website.
About
Founded in 1902,
Non-GAAP Financial Measures
This press release contains financial measures that are not calculated and presented in accordance with generally accepted accounting principles in
The Company has not reconciled the forward-looking Adjusted EBITDA and Free Cash Flow to the most directly comparable GAAP measure because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs, the most significant of which are acquisition and divestiture-related costs, impairment expense, and changes in operating assets and liabilities. These underlying expenses and others that may arise during the year are potential adjustments to future earnings. The Company expects the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.
The Company believes Free Cash Flow is useful information to investors as it provides insight on cash generated by operations, less capital expenditures, which we believe to be helpful in assessing the Company's long-term ability to pursue growth and investment opportunities as well as service its financing obligations and generate capital for shareholders. Additionally, the Company's annual incentive plans for management provide for the utilization of free cash flow as a metric for measuring cash-generation performance in determining annual variable incentive achievement.
The Company defines new orders, net as a contractual agreement between the Company and a third-party in which the Company will, or has the ability to, satisfy the performance obligations of the promised products or services under the terms of the agreement net of order cancellations incurred during the period. The Company defines backlog as contractual commitments to customers for which the Company’s performance obligations have not been met, including with respect to new orders and contracts for which the Company has not begun any performance. Backlog may not be indicative of future operating results as orders may be cancelled or modified by the customer. Management utilizes new orders and backlog to evaluate the health of the industries in which the Company operates, the Company’s current and future results of operations and financial prospects, and strategies for business development. The Company believes that new orders and backlog are useful to investors as supplemental metrics by which to measure the Company’s current performance and prospective results of operations and financial performance. The Company defines book-to-bill ratio as new orders divided by revenue. The Company believes this is a useful metric to assess supply and demand, including order strength versus order fulfillment.
The Company views its Gross Leverage Ratio per its credit agreement, as defined in the Fifth Amended and Restated Credit Agreement dated
Forward-Looking Statements
This release may contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. Forward-looking statements include any statement that does not directly relate to any historical or current fact. Sentences containing words such as “believe,” “intend,” “plan,” “may,” “expect,” “should,” “could,” “anticipate,” “estimate,” “predict,” “project,” or their negatives, or other similar expressions of a future or forward-looking nature generally should be considered forward-looking statements. Forward-looking statements in this release are based on management's current expectations and assumptions about future events that involve inherent risks and uncertainties and may concern, among other things, L.B. Foster Company’s (the “Company’s”) expectations and assumptions about future events that involve inherent risks and uncertainties and may concern, among other things, the Company’s expectations relating to our strategy, goals, projections, valuations and impairments, and plans regarding our financial position, liquidity, capital resources, results of operations and decisions regarding our strategic growth initiatives, market position, and product development. While the Company considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory, and other risks and uncertainties, most of which are difficult to predict and many of which are beyond the Company’s control. The Company cautions readers that various factors could cause the actual results of the Company to differ materially from those indicated by forward-looking statements. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. Among the factors that could cause the actual results to differ materially from those indicated in the forward-looking statements are risks and uncertainties related to: adverse economic conditions in the markets we serve, including recession, the volatility in the prices for oil and gas, tariffs, duties or trade wars, inflation, rising labor costs, project delays, and budget shortfalls, or otherwise; the disruption of government funding programs as a result of potential periodic government shutdowns; volatility in the global capital markets, including interest rate fluctuations, which could adversely affect our ability to access the capital markets on terms that are favorable to us; restrictions on our ability to draw on our credit agreement, including as a result of any future inability to comply with restrictive covenants contained therein; a decrease in freight or transit rail traffic; environmental matters and the impact of environmental regulations, including any costs associated with any remediation and monitoring of such matters; the risk of doing business in international markets, including compliance with anti-corruption and bribery laws, foreign currency fluctuations and inflation, global shipping disruptions, the imposition of increased or new tariffs, and trade restrictions or embargoes, or uncertainties relating to the imposition and enforcement of tariffs; our ability to timely effectuate our strategy, including cost reduction initiatives, and our ability to effectively integrate acquired businesses or to divest businesses, and to realize anticipated synergies and benefits; costs of and impacts associated with shareholder activism; the timeliness and availability of materials from our major suppliers, as well as the impact on our access to supplies of customer preferences as to the origin of such supplies, such as customers’ concerns about conflict minerals; labor disputes; emerging technologies, including those related to or arising from artificial intelligence, and resultant risks to our business and operations; cybersecurity risks such as data security breaches, malware, ransomware, “hacking,” and identity theft, either with respect to our systems or those of third parties on whom we rely, which could disrupt our business and may result in misuse or misappropriation of confidential or proprietary information, and could result in the disruption or damage to our systems, increased costs and losses, or an adverse effect to our reputation, business or financial condition; the continuing effectiveness of our ongoing implementation of an enterprise resource planning system; changes in current accounting estimates and their ultimate outcomes; the adequacy of internal and external sources of funds to meet financing needs, including our ability to negotiate any additional necessary amendments to our credit agreement or the terms of any new credit agreement, the Company’s ability to manage its working capital requirements and indebtedness; domestic and international taxes, including estimates that may impact taxes; domestic and foreign government regulations, including tariffs; our ability to maintain effective internal controls over financial reporting and disclosure controls and procedures; any change in policy or other change due to the results of the UK’s parliamentary elections and the
The forward-looking statements in this release are made as of the date of this release and we assume no obligation to update or revise any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as required by the federal securities laws.
Investor Relations:
412-928-3400, and follow the prompts
investors@lbfoster.com
Suite 100
| L.B. FOSTER COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) |
||||||||||||||||
| Three Months Ended |
Year Ended |
|||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Unaudited | Unaudited | |||||||||||||||
| Sales of goods | $ | 140,943 | $ | 116,457 | $ | 481,392 | $ | 462,659 | ||||||||
| Sales of services | 19,430 | 11,726 | 58,617 | 68,106 | ||||||||||||
| Total net sales | 160,373 | 128,183 | 540,009 | 530,765 | ||||||||||||
| Cost of goods sold | 111,475 | 88,111 | 370,947 | 352,556 | ||||||||||||
| Cost of services sold | 17,263 | 11,457 | 55,310 | 60,147 | ||||||||||||
| Total cost of sales | 128,738 | 99,568 | 426,257 | 412,703 | ||||||||||||
| Gross profit | 31,635 | 28,615 | 113,752 | 118,062 | ||||||||||||
| Selling and administrative expenses | 23,145 | 24,421 | 88,556 | 96,398 | ||||||||||||
| (Gain) on sale of former joint venture facility | — | — | — | (3,477 | ) | |||||||||||
| Amortization expense | 655 | 1,142 | 3,311 | 4,628 | ||||||||||||
| Operating income | 7,835 | 3,052 | 21,885 | 20,513 | ||||||||||||
| Interest expense - net | 1,002 | 1,016 | 4,889 | 4,992 | ||||||||||||
| Other expense (income) - net | 89 | 1,601 | (420 | ) | 1,076 | |||||||||||
| Income before income taxes | 6,744 | 435 | 17,416 | 14,445 | ||||||||||||
| Income tax expense (benefit) | 4,372 | 712 | 9,997 | (28,398 | ) | |||||||||||
| Net income (loss) | 2,372 | (277 | ) | 7,419 | 42,843 | |||||||||||
| Net loss attributable to noncontrolling interest | (44 | ) | (35 | ) | (126 | ) | (103 | ) | ||||||||
| Net income (loss) attributable to |
$ | 2,416 | $ | (242 | ) | $ | 7,545 | $ | 42,946 | |||||||
| Per share data attributable to |
||||||||||||||||
| Basic earnings (loss) per common share: | $ | 0.24 | $ | (0.02 | ) | $ | 0.73 | $ | 4.01 | |||||||
| Diluted earnings (loss) per common share: | $ | 0.22 | $ | (0.02 | ) | $ | 0.69 | $ | 3.89 | |||||||
| Average number of common shares outstanding - Basic | 10,165 | 10,613 | 10,374 | 10,721 | ||||||||||||
| Average number of common shares outstanding - Diluted | 10,761 | 10,613 | 10,882 | 11,048 | ||||||||||||
| L.B. FOSTER COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) |
||||||||
| Unaudited | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 4,348 | $ | 2,454 | ||||
| Accounts receivable - net | 80,551 | 64,978 | ||||||
| Contract assets | 6,395 | 16,720 | ||||||
| Inventories - net | 60,219 | 70,506 | ||||||
| Other current assets | 5,358 | 6,947 | ||||||
| Total current assets | 156,871 | 161,605 | ||||||
| Property, plant, and equipment - net | 77,183 | 75,374 | ||||||
| Operating lease right-of-use assets - net | 28,309 | 18,480 | ||||||
| Other assets: | ||||||||
| 33,062 | 31,907 | |||||||
| Other intangibles - net | 11,526 | 14,801 | ||||||
| Deferred income taxes | 20,355 | 28,900 | ||||||
| Other assets | 3,066 | 3,483 | ||||||
| TOTAL ASSETS | $ | 330,372 | $ | 334,550 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 52,519 | $ | 50,083 | ||||
| Deferred revenue | 5,900 | 10,205 | ||||||
| Accrued payroll and employee benefits | 11,346 | 15,393 | ||||||
| Current maturities of long-term debt | 153 | 167 | ||||||
| Other accrued liabilities | 14,003 | 12,448 | ||||||
| Total current liabilities | 83,921 | 88,296 | ||||||
| Long-term debt | 42,603 | 46,773 | ||||||
| Deferred income taxes | 903 | 1,150 | ||||||
| Long-term operating lease liabilities | 24,266 | 14,709 | ||||||
| Other long-term liabilities | 2,681 | 4,608 | ||||||
| Stockholders' equity: | ||||||||
| Class A Common Stock | 111 | 111 | ||||||
| Paid-in capital | 44,782 | 43,550 | ||||||
| Retained earnings | 175,124 | 167,579 | ||||||
| (23,852 | ) | (11,208 | ) | |||||
| Accumulated other comprehensive loss | (20,889 | ) | (21,716 | ) | ||||
| 175,276 | 178,316 | |||||||
| Noncontrolling interest | 722 | 698 | ||||||
| Total stockholders’ equity | 175,998 | 179,014 | ||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 330,372 | $ | 334,550 | ||||
| Non-GAAP Disclosures (unaudited) |
||||||||
This earnings release discloses earnings before interest, taxes, depreciation, and amortization (“EBITDA”), Adjusted EBITDA, and Free Cash Flow. The Company believes that EBITDA is useful to investors as a supplemental way to evaluate the ongoing operations of the Company’s business since EBITDA may enhance investors’ ability to compare historical periods as it adjusts for the impact of financing methods, tax law and strategy changes, and depreciation and amortization. In addition, EBITDA is a financial measure that management and the Company’s Board of Directors use in their financial and operational decision-making and in the determination of certain compensation programs. Adjusted EBITDA adjusts for certain charges to EBITDA from continuing operations that the Company believes are unusual, non-recurring, unpredictable, or non-cash.
In the three months ended
Non-GAAP financial measures are not a substitute for GAAP financial results and should only be considered in conjunction with the Company’s financial information that is presented in accordance with GAAP. Quantitative reconciliations of EBITDA, Adjusted EBITDA, and Free Cash Flow (in thousands, except percentages and ratios) are as follows:
| Three Months Ended |
Year Ended |
|||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Adjusted EBITDA Reconciliation | ||||||||||||||||
| Net income (loss), as reported | $ | 2,372 | $ | (277 | ) | $ | 7,419 | $ | 42,843 | |||||||
| Interest expense - net | 1,002 | 1,016 | 4,889 | 4,992 | ||||||||||||
| Income tax expense | 4,372 | 712 | 9,997 | (28,398 | ) | |||||||||||
| Depreciation expense | 2,297 | 2,376 | 9,143 | 9,452 | ||||||||||||
| Amortization expense | 655 | 1,142 | 3,311 | 4,628 | ||||||||||||
| Total EBITDA | $ | 10,698 | $ | 4,969 | $ | 34,759 | $ | 33,517 | ||||||||
| AMH Exit costs | — | — | 1,351 | — | ||||||||||||
| Restructuring and other charges | 2,981 | 547 | 2,981 | 1,456 | ||||||||||||
| Gain on asset sale | — | — | — | (4,292 | ) | |||||||||||
| Pension termination costs | — | 1,722 | — | 1,722 | ||||||||||||
| Legal expense | — | — | — | 1,173 | ||||||||||||
| Adjusted EBITDA | $ | 13,679 | $ | 7,238 | $ | 39,091 | $ | 33,576 | ||||||||
| Three Months Ended |
||||||||
| 2025 | 2024 | |||||||
| Free Cash Flow Reconciliation | ||||||||
| Net cash provided by operating activities | $ | 22,172 | $ | 24,285 | ||||
| Less capital expenditures on property, plant, and equipment | (2,367 | ) | (1,957 | ) | ||||
| Free Cash Flow | $ | 19,805 | $ | 22,328 | ||||
Source: L.B. Foster Company
