L.B. Foster Announces Continuing Sales Growth and Robust Cash Generation in Fiscal Third Quarter with Expected Strong Finish to 2025
- Third quarter sales up 0.6% over last year driven by 4.4% increase in Infrastructure; Rail sales down 2.2%, with Global Friction Management and Total Track Monitoring up 9.0% and 135.1%, respectively
- Backlog1 of
$247.4 million up 18.4% over last year driven by 58.2% increase in Rail; all Rail business units realized substantial backlog increases, with Rail Products up 59.9%, Global Friction Management up 28.7%, and Technology Services and Solutions up 77.7% driven by improved order rates in theUK - Third quarter operating cash flow was
$29.2 million ;$26.4 million in Free Cash Flow1 drove Gross Leverage1 to 1.6x, down 0.6x during the quarter;$4.7 million deployed to repurchase 184,143 shares - Revised 2025 guidance mid-points assume a 22% increase in Adjusted EBITDA1 versus last year on 2% sales growth; fourth quarter Adjusted EBITDA anticipated up 115% on 25% sales growth
Third Quarter 2025 Highlights
| Three Months Ended |
Change |
||||||||||
| 2025 | 2024 | 2025 vs. 2024 |
|||||||||
| (Unaudited) | |||||||||||
| Net sales | $ | 138,286 | $ | 137,466 | 0.6 | % | |||||
| Operating income | 8,295 | 7,323 | 13.3 | % | |||||||
| Net income attributable to |
4,354 | 35,905 | (87.9 | )% | |||||||
| Adjusted EBITDA1 | 11,359 | 12,327 | (7.9 | )% | |||||||
| Net cash provided by operating activities | 29,181 | 24,744 | 17.9 | % | |||||||
| Free cash flow1 | 26,372 | 21,677 | 21.7 | % | |||||||
| Total debt | 58,722 | 68,544 | (14.3 | )% | |||||||
| Gross Leverage Ratio1 | 1.6x | 1.9x | (0.3)x | ||||||||
| New orders, net1 | $ | 114,776 | $ | 95,973 | 19.6 | % | |||||
| Backlog1 | $ | 247,416 | $ | 209,005 | 18.4 | % | |||||
Financial Guidance Update
| 2025 Full Year Financial Guidance | Low | High | |||||
| Net sales | $ | 535,000 | $ | 545,000 | |||
| Adjusted EBITDA1 | $ | 40,000 | $ | 42,000 | |||
| Capital spending as a percent of sales | ~2.0 | % | ~2.0 | % | |||
| Free cash flow1 | $ | 15,000 | $ | 20,000 | |||
CEO Comments
1See "Non-GAAP Disclosures" at the end of this press release for a description of and information regarding Adjusted EBITDA, gross leverage ratio per the Company's credit agreement, new orders, net, backlog, book-to-bill ratio, net debt, free cash flow, and related reconciliations to the comparable United States Generally Accepted Accounting Principles financial measures.
2Net income attributable to
Third Quarter 2025 Consolidated Results
The Company’s third quarter performance highlights are reflected below:
| Three Months Ended |
Change | Percent Change |
|||||||||||||
| 2025 | 2024 | 2025 vs. 2024 | 2025 vs. 2024 |
||||||||||||
| (Unaudited) | |||||||||||||||
| Net sales | $ | 138,286 | $ | 137,466 | $ | 820 | 0.6 | % | |||||||
| Gross profit | 31,066 | 32,758 | (1,692 | ) | (5.2 | ) | |||||||||
| Gross profit margin | 22.5 | % | 23.8 | % | (130) bps | (5.5 | ) | ||||||||
| Selling and administrative expenses | $ | 22,077 | $ | 24,289 | $ | (2,212 | ) | (9.1 | ) | ||||||
| Selling and administrative expenses as a percent of sales | 16.0 | % | 17.7 | % | (170) bps | (9.6 | ) | ||||||||
| Amortization expense | 694 | 1,146 | (452 | ) | (39.4 | ) | |||||||||
| Operating income | $ | 8,295 | $ | 7,323 | $ | 972 | 13.3 | ||||||||
| Net income attributable to |
4,354 | 35,905 | (31,551 | ) | (87.9 | ) | |||||||||
| Adjusted EBITDA1 | 11,359 | 12,327 | (968 | ) | (7.9 | ) | |||||||||
| New orders1 | $ | 114,776 | $ | 95,973 | $ | 18,803 | 19.6 | ||||||||
| Backlog1 | $ | 247,416 | $ | 209,005 | $ | 38,411 | 18.4 | ||||||||
- Net sales for the 2025 third quarter increased
$0.8 million , or 0.6%, over the prior year quarter. The increase was driven by sales growth in the Infrastructure Solutions ("Infrastructure") segment, improving$2.5 million , or 4.4%, over the prior year quarter. Partially offsetting these improvements were sales volume declines in the Rail, Technologies, and Services ("Rail") segment which declined$1.7 million , or 2.2%, from the prior year quarter.
- Gross profit for the 2025 third quarter decreased
$1.7 million , or 5.2%, from the prior year quarter. The decline in gross profit was due to lower volumes in Rail, coupled with unfavorable sales mix and higher manufacturing costs within Infrastructure. Gross profit margins declined 130 basis points to 22.5%.
- Selling and administrative expenses for the 2025 third quarter decreased
$2.2 million , or 9.1%, from the prior year quarter. The decrease is attributed to lower personnel costs and general administrative spending of$0.4 million and$0.6 million , respectively. In addition, selling and administrative expenses in the prior year quarter includes$0.4 million in corporate costs associated with a resolved legal matter and$0.8 million in employee-related restructuring costs. Selling and administrative expenses as a percentage of net sales decreased 170 bps to 16.0% in the current quarter.
- Operating income for the 2025 third quarter improved
$1.0 million , or 13.3%, compared to the prior year quarter. The improvement was due to lower selling and administrative expenses and amortization expense more than offsetting lower gross margins.
- Net income attributable to the Company for the 2025 third quarter decreased by
$31.6 million , or 87.9%, from the prior year quarter due primarily to a$30.0 million favorable tax valuation allowance adjustment recorded in the prior year quarter.
- There were no adjustments to EBITDA1 in the third quarter of 2025, while the third quarter of 2024 was adjusted for
$0.9 million of employee-related restructuring costs and$0.4 million for certain legal expenses. Adjusted EBITDA for the 2025 third quarter decreased by$1 .0 million, or 7.9%, from the prior year quarter.
- Cash provided by operating activities totaled
$29.2 million in the 2025 third quarter, an increase of$4.4 million over cash provided by operating activities of$24.7 million in the prior year quarter.
- Total debt as of
September 30, 2025 was$58.7 million , a$22.9 million decrease during the quarter and a$9.8 million decrease from the prior year quarter. The Company's Gross Leverage Ratio per its credit facility was 1.6x as ofSeptember 30, 2025 , down from 1.9x last year.
- New orders, net for the 2025 third quarter increased
$18.8 million , or 19.6%, over the prior year quarter, with the increase realized in the Rail segment. The trailing twelve month book-to-bill ratio1 was 1.08 : 1.00. Backlog increased$38.4 million , or 18.4%, compared to last year due to improvement in the Rail segment.
Third Quarter 2025 Business Results by Segment
Rail, Technologies, and Services Segment
| Three Months Ended |
Change | Percent Change |
|||||||||||||
| 2025 | 2024 | 2025 vs. 2024 | 2025 vs. 2024 |
||||||||||||
| Net sales | $ | 77,788 | $ | 79,498 | $ | (1,710 | ) | (2.2 | )% | ||||||
| Gross profit | $ | 17,746 | $ | 18,471 | $ | (725 | ) | (3.9 | ) | ||||||
| Gross profit margin | 22.8 | % | 23.2 | % | (40) bps | (1.7 | ) | ||||||||
| Segment operating income | $ | 5,895 | $ | 4,933 | $ | 962 | 19.5 | ||||||||
| Segment operating income margin | 7.6 | % | 6.2 | % | 140 bps | 22.6 | |||||||||
| New orders1 | $ | 86,360 | $ | 52,675 | $ | 33,685 | 63.9 | ||||||||
| Backlog1 | $ | 140,233 | $ | 88,663 | $ | 51,570 | 58.2 | ||||||||
- Net sales for the 2025 third quarter decreased
$1.7 million , or 2.2%, from the prior year quarter. The decline was primarily driven by$2.8 million lower sales volumes in the Rail Products business, coupled with weakness in theUnited Kingdom ("UK") portion of Technology Services and Solutions ("TS&S") with sales down$4.3 million as we continue to right-size this business. Partially offsetting were sales increases of$1.8 million , or 9.0% for Global Friction Management and$3.6 million , or 135.1% for Total Track Monitoring.
- Gross profit for the 2025 third quarter decreased
$0.7 million from the prior year quarter, and gross profit margins declined 40 basis points to 22.8%. The gross profit was impacted by lower sales volumes and unfavorable business mix.
- Segment operating income for the 2025 third quarter increased
$1.0 million over the prior year quarter due primarily to declines in selling and administrative expenses and lower amortization expense.
- New orders, net increased
$33.7 million due to improved demand across all business units. Rail Products and Global Friction Management improved 35.9% and 4.3% over the prior year quarter, respectively. TS&S new orders improved$25.0 million due to a large, multi-year order received in ourUK business. The trailing twelve month book-to-bill ratio was 1.18 : 1.00. Backlog increased$51.6 million over the prior year quarter.
Infrastructure Solutions Segment
| Three Months Ended |
Change | Percent Change |
|||||||||||||
| 2025 | 2024 | 2025 vs. 2024 | 2025 vs. 2024 |
||||||||||||
| Net sales | $ | 60,498 | $ | 57,968 | $ | 2,530 | 4.4 | % | |||||||
| Gross profit | $ | 13,320 | $ | 14,287 | $ | (967 | ) | (6.8 | ) | ||||||
| Gross profit margin | 22.0 | % | 24.6 | % | (260) bps | (10.6 | ) | ||||||||
| Segment operating income | $ | 4,147 | $ | 5,110 | $ | (963 | ) | (18.8 | ) | ||||||
| Segment operating income margin | 6.9 | % | 8.8 | % | (190) bps | (21.6 | ) | ||||||||
| New orders1 | $ | 28,416 | $ | 43,298 | $ | (14,882 | ) | (34.4 | ) | ||||||
| Backlog1 | $ | 107,183 | $ | 120,342 | $ | (13,159 | ) | (10.9 | ) | ||||||
- Net sales for the 2025 third quarter improved
$2.5 million , or 4.4%, over the prior year quarter, with the increase due to growth in both business units. Steel Products sales increased by$1.9 million , or 12.7% over the prior year quarter due to sales volume growth in the Protective Coatings business. Sales volumes in thePrecast Concrete business unit increased by$0.6 million , or 1.4%, over the prior year quarter.
- Gross profit for the 2025 third quarter decreased
$1.0 million from the prior year quarter and gross profit margins declined 260 basis points to 22.0%. Gross profit declined$2.2 million in thePrecast Concrete business due to unfavorable sales mix coupled with higher manufacturing costs, including$0.6 million associated with the startup of ourFlorida precast facility in line with our growth strategy. Higher volumes and a favorable sales mix resulted in a$1.2 million increase in gross profit for Steel Products.
- Segment operating income for the 2025 third quarter declined
$1.0 million from the prior year quarter due to lower gross profit levels.
- Third quarter new orders, net decreased
$14.9 million , or 34.4%, from the prior year quarter, due to order cancellations primarily in the Steel Products business unit. The trailing twelve month book-to-bill ratio was 0.94 : 1.00. Backlog was down$13.2 million , or 10.9%, from the prior year quarter due to order cancellations in the Steel Products business unit offset in part by a$4.0 million increase, or 4.9%, in backlog forPrecast Concrete .
First Nine Months Consolidated Highlights
| Nine Months Ended |
Change | Percent Change |
|||||||||||||
| 2025 | 2024 | 2025 vs. 2024 | 2025 vs. 2024 |
||||||||||||
| (Unaudited) | |||||||||||||||
| Net sales | $ | 379,636 | $ | 402,582 | $ | (22,946 | ) | (5.7 | )% | ||||||
| Gross profit | 82,117 | 89,447 | (7,330 | ) | (8.2 | ) | |||||||||
| Gross profit margin | 21.6 | % | 22.2 | % | (60) bps | (2.7 | ) | ||||||||
| Selling and administrative expenses | $ | 65,411 | $ | 71,977 | $ | (6,566 | ) | (9.1 | ) | ||||||
| Selling and administrative expenses as a percent of sales | 17.2 | % | 17.9 | % | (70) bps | (3.9 | ) | ||||||||
| (Gain) on sale of former joint venture facility | — | (3,477 | ) | 3,477 | 100.0 | ||||||||||
| Amortization expense | 2,656 | 3,486 | (830 | ) | (23.8 | ) | |||||||||
| Operating income | $ | 14,050 | $ | 17,461 | $ | (3,411 | ) | (19.5 | ) | ||||||
| Net income attributable to |
5,129 | 43,188 | (38,059 | ) | (88.1 | ) | |||||||||
| Adjusted EBITDA1 | 25,412 | 26,338 | (926 | ) | (3.5 | ) | |||||||||
| New orders1 | $ | 439,595 | $ | 399,351 | $ | 40,244 | 10.1 | ||||||||
| Backlog1 | $ | 247,416 | $ | 209,005 | $ | 38,411 | 18.4 | ||||||||
- Net sales for the first nine months of 2025 decreased
$22.9 million , or 5.7%, from the prior year period. Rail segment sales declined$39.9 million , or 16.1%, due to softer demand and order timing for Rail Products, as well as downsizing activities and overall commercial weakness in theUK business. Partially offsetting were higher sales in the Infrastructure segment which improved$17.0 million , or 11.0%, over the prior year period.Precast Concrete Products improved$19.9 million , or 20.4%, partially offset by Steel Products which was down$2.9 million , or 5.1%, on lower bridge product demand.
- Gross profit for the first nine months of 2025 decreased
$7.3 million , or 8.2%, from the prior year period and gross profit margins declined 60 basis points to 21.6%. The decline in gross profit was attributed to the Rail segment which was down$10.0 million due primarily to lower volumes and unfavorable business mix. Rail gross profit was also impacted in the current year by$1.1 million of costs related to the Company's decision to exit theUK -based Automation and Materials Handling product line ("AMH Exit"). The Infrastructure segment gross profit improved$2.7 million due to improvedPrecast Concrete volumes and favorable business mix in Steel Products, partially offset by increased manufacturing costs in thePrecast Concrete business, including$1.6 million in start up costs associated with our new precast facility inFlorida . The prior year included a$0.8 million gain realized on a facility sale.
- Selling and administrative expenses for the first nine months of 2025 decreased
$6.6 million , or 9.1%, from the prior year period. The decrease was primarily attributed to lower personnel, professional services and legal costs. Selling and administrative expenses as a percentage of net sales declined 70 bps to 17.2% in the current period.
- Operating income for the first nine months of 2025 was unfavorable
$3.4 million compared to the prior year period. The decline was due to lower gross profit and the prior year gains on asset sales realized of$4.3 million , partially offset by lower selling and administrative expenses and amortization expense.
- Net income attributable to the Company for the first nine months of 2025 was
$38.1 million lower compared to the prior year period due primarily to the$30.0 million favorable tax valuation allowance adjustment recorded in the prior year period.
- Adjusted EBITDA for the first nine months of 2025 was adjusted for
$1.4 million of costs associated with the AMH Exit, while the first nine months of 2024 was adjusted for a$4.3 million gain on the sales of assets,$0.9 million for employee-related restructuring costs, and$1.2 million for certain legal expenses. Adjusted EBITDA for the first nine months of 2025 declined by$0.9 million from the prior year period.
- Cash provided by operating activities totaled
$13.4 million for the first nine months of 2025, a$15.1 million improvement compared to cash used by operating activities of$1.7 million in the prior year period due primarily to deferred working capital needs in the current year-to-date period.
- New orders, net for the first nine months of 2025 increased
$40.2 million , or 10.1%, over the prior year period, with the increase realized across both segments.
Third Quarter Conference Call
Those interested in participating in the question-and-answer session may register for the call at https://register-conf.media-server.com/register/BIe0df25bd6e554cbf977fba153e5261b8 to receive the dial-in numbers and unique PIN to access the call. The registration link will also be available on the Company’s Investor Relations page of its website.
About
Founded in 1902,
Non-GAAP Financial Measures
This press release contains financial measures that are not calculated and presented in accordance with generally accepted accounting principles in
The Company has not reconciled the forward-looking adjusted EBITDA and free cash flow to the most directly comparable GAAP measure because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs, the most significant of which are acquisition and divestiture-related costs, impairment expense, and changes in operating assets and liabilities. These underlying expenses and others that may arise during the year are potential adjustments to future earnings. The Company expects the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.
The Company believes free cash flow is useful information to investors as it provides insight on cash generated by operations, less capital expenditures, which we believe to be helpful in assessing the Company's long-term ability to pursue growth and investment opportunities as well as service its financing obligations and generate capital for shareholders. Additionally, the Company's annual incentive plans for management provide for the utilization of free cash flow as a metric for measuring cash-generation performance in determining annual variable incentive achievement.
The Company defines new orders, net as a contractual agreement between the Company and a third-party in which the Company will, or has the ability to, satisfy the performance obligations of the promised products or services under the terms of the agreement net of order cancellations incurred during the period. The Company defines backlog as contractual commitments to customers for which the Company’s performance obligations have not been met, including with respect to new orders and contracts for which the Company has not begun any performance. Management utilizes new orders and backlog to evaluate the health of the industries in which the Company operates, the Company’s current and future results of operations and financial prospects, and strategies for business development. The Company believes that new orders and backlog are useful to investors as supplemental metrics by which to measure the Company’s current performance and prospective results of operations and financial performance. The Company defines book-to-bill ratio as new orders divided by revenue. The Company believes this is a useful metric to assess supply and demand, including order strength versus order fulfillment.
The Company views its Gross Leverage Ratio per its credit agreement, as defined in the Fifth Amended and Restated Credit Agreement dated
Forward-Looking Statements
This release may contain “forward-looking” statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. Forward-looking statements provide management's current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Sentences containing words such as “believe,” “intend,” “plan,” “may,” “expect,” “should,” “could,” “anticipate,” “estimate,” “predict,” “project,” or their negatives, or other similar expressions of a future or forward-looking nature generally should be considered forward-looking statements. Forward-looking statements in this earnings release are based on management's current expectations and assumptions about future events that involve inherent risks and uncertainties and may concern, among other things, the Company’s expectations relating to our strategy, goals, projections, valuations and impairments, and plans regarding our financial position, liquidity, capital resources, and results of operations and decisions regarding our strategic growth initiatives, market position, and product development. While the Company considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory, and other risks and uncertainties, most of which are difficult to predict and many of which are beyond the Company’s control. The Company cautions readers that various factors could cause the actual results of the Company to differ materially from those indicated by forward-looking statements. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. Among the factors that could cause the actual results to differ materially from those indicated in the forward-looking statements are risks and uncertainties related to: a continuation or worsening of the adverse economic conditions in the markets we serve, including recession, the continued volatility in the prices for oil and gas, tariffs or trade wars, inflation, project delays, and budget shortfalls, or otherwise; the impact of the continued
The forward-looking statements in this release are made as of the date of this release and we assume no obligation to update or revise any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as required by the federal securities laws.
Investor Relations:
412-928-3400, and follow the prompts
investors@lbfoster.com
Suite 100
| L.B. FOSTER COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except per share data) |
|||||||||||||||
| Three Months Ended |
Nine Months Ended |
||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Sales of goods | $ | 124,830 | $ | 119,322 | $ | 340,449 | $ | 346,202 | |||||||
| Sales of services | 13,456 | 18,144 | 39,187 | 56,380 | |||||||||||
| Total net sales | 138,286 | 137,466 | 379,636 | 402,582 | |||||||||||
| Cost of goods sold | 93,915 | 89,286 | 259,472 | 264,543 | |||||||||||
| Cost of services sold | 13,305 | 15,422 | 38,047 | 48,592 | |||||||||||
| Total cost of sales | 107,220 | 104,708 | 297,519 | 313,135 | |||||||||||
| Gross profit | 31,066 | 32,758 | 82,117 | 89,447 | |||||||||||
| Selling and administrative expenses | 22,077 | 24,289 | 65,411 | 71,977 | |||||||||||
| (Gain) on sale of former joint venture facility | — | — | — | (3,477 | ) | ||||||||||
| Amortization expense | 694 | 1,146 | 2,656 | 3,486 | |||||||||||
| Operating income | 8,295 | 7,323 | 14,050 | 17,461 | |||||||||||
| Interest expense - net | 1,254 | 1,358 | 3,887 | 3,976 | |||||||||||
| Other income - net | (96 | ) | (188 | ) | (509 | ) | (525 | ) | |||||||
| Income before income taxes | 7,137 | 6,153 | 10,672 | 14,010 | |||||||||||
| Income tax expense (benefit) | 2,812 | (29,745 | ) | 5,625 | (29,110 | ) | |||||||||
| Net income | 4,325 | 35,898 | 5,047 | 43,120 | |||||||||||
| Net loss attributable to noncontrolling interest | (29 | ) | (7 | ) | (82 | ) | (68 | ) | |||||||
| Net income attributable to |
$ | 4,354 | $ | 35,905 | $ | 5,129 | $ | 43,188 | |||||||
| Per share data attributable to |
|||||||||||||||
| Basic earnings per common share | $ | 0.42 | $ | 3.35 | $ | 0.49 | $ | 4.01 | |||||||
| Diluted earnings per common share | $ | 0.40 | $ | 3.27 | $ | 0.47 | $ | 3.91 | |||||||
| Average number of common shares outstanding - Basic | 10,356 | 10,718 | 10,444 | 10,757 | |||||||||||
| Average number of common shares outstanding - Diluted | 10,880 | 10,992 | 10,923 | 11,059 | |||||||||||
| L.B. FOSTER COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) |
|||||||
2025 |
2024 |
||||||
| (Unaudited) | |||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 3,428 | $ | 2,454 | |||
| Accounts receivable - net | 64,429 | 64,978 | |||||
| Contract assets - net | 7,943 | 16,720 | |||||
| Inventories - net | 69,563 | 70,506 | |||||
| Other current assets | 8,159 | 6,947 | |||||
| Total current assets | 153,522 | 161,605 | |||||
| Property, plant, and equipment - net | 76,940 | 75,374 | |||||
| Operating lease right-of-use assets - net | 30,109 | 18,480 | |||||
| Other assets: | |||||||
| 32,992 | 31,907 | ||||||
| Other intangibles - net | 12,178 | 14,801 | |||||
| Deferred tax assets | 23,982 | 28,900 | |||||
| Other assets | 4,166 | 3,483 | |||||
| TOTAL ASSETS | $ | 333,889 | $ | 334,550 | |||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 37,736 | $ | 50,083 | |||
| Deferred revenue | 9,059 | 10,205 | |||||
| Accrued payroll and employee benefits | 9,158 | 15,393 | |||||
| Current maturities of long-term debt | 167 | 167 | |||||
| Other accrued liabilities | 13,414 | 12,448 | |||||
| Total current liabilities | 69,534 | 88,296 | |||||
| Long-term debt | 58,555 | 46,773 | |||||
| Deferred tax liabilities | 1,060 | 1,150 | |||||
| Long-term operating lease liabilities | 25,705 | 14,709 | |||||
| Other long-term liabilities | 3,441 | 4,608 | |||||
| Stockholders' equity: | |||||||
| Common stock | 111 | 111 | |||||
| Paid-in capital | 43,500 | 43,550 | |||||
| Retained earnings | 172,708 | 167,579 | |||||
| (20,803 | ) | (11,208 | ) | ||||
| Accumulated other comprehensive loss | (20,715 | ) | (21,716 | ) | |||
| 174,801 | 178,316 | ||||||
| Noncontrolling interest | 793 | 698 | |||||
| Total stockholders’ equity | 175,594 | 179,014 | |||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 333,889 | $ | 334,550 | |||
Non-GAAP Disclosures
(Unaudited)
This earnings release discloses earnings before interest, taxes, depreciation, and amortization (“EBITDA”), adjusted EBITDA, net debt, and free cash flow. The Company believes that EBITDA is useful to investors as a supplemental way to evaluate the ongoing operations of the Company’s business since EBITDA may enhance investors’ ability to compare historical periods as it adjusts for the impact of financing methods, tax law and strategy changes, and depreciation and amortization. In addition, EBITDA is a financial measure that management and the Company’s Board of Directors use in their financial and operational decision-making and in the determination of certain compensation programs. Adjusted EBITDA adjusts for certain charges to EBITDA from continuing operations that the Company believes are unusual, non-recurring, unpredictable, or non-cash.
In the three months ended
The Company views net debt, which is total debt less cash and cash equivalents, as an important metric of the operational and financial health of the organization and believes it is useful to investors as indicators of its ability to incur additional debt and to service its existing debt.
Non-GAAP financial measures are not a substitute for GAAP financial results and should only be considered in conjunction with the Company’s financial information that is presented in accordance with GAAP. The following tables present quantitative reconciliations of EBITDA, adjusted EBITDA, net debt, and free cash flow (in thousands, except for percentages and ratios):
| Three Months Ended |
Nine Months Ended |
||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Adjusted EBITDA Reconciliation | |||||||||||||||
| Net income, as reported | $ | 4,325 | $ | 35,898 | $ | 5,047 | $ | 43,120 | |||||||
| Interest expense - net | 1,254 | 1,358 | 3,887 | 3,976 | |||||||||||
| Income tax expense (benefit) | 2,812 | (29,745 | ) | 5,625 | (29,110 | ) | |||||||||
| Depreciation expense | 2,274 | 2,339 | 6,846 | 7,076 | |||||||||||
| Amortization expense | 694 | 1,146 | 2,656 | 3,486 | |||||||||||
| Total EBITDA | $ | 11,359 | $ | 10,996 | $ | 24,061 | $ | 28,548 | |||||||
| AMH Exit Costs | — | — | 1,351 | — | |||||||||||
| Gain on asset sale | — | — | — | (4,292 | ) | ||||||||||
| Legal expense | — | 422 | — | 1,173 | |||||||||||
| Restructuring costs | — | 909 | — | 909 | |||||||||||
| Adjusted EBITDA | $ | 11,359 | $ | 12,327 | $ | 25,412 | $ | 26,338 | |||||||
2025 |
2025 |
2024 |
|||||||||
| Net Debt Reconciliation | |||||||||||
| Total debt | $ | 58,722 | $ | 81,628 | $ | 68,544 | |||||
| Less: cash and cash equivalents | (3,428 | ) | (4,186 | ) | (3,135 | ) | |||||
| Net debt | $ | 55,294 | $ | 77,442 | $ | 65,409 | |||||
| Three Months Ended |
|||||||
| 2025 | 2024 | ||||||
| (Unaudited) | |||||||
| Free Cash Flow Reconciliation | |||||||
| Net cash provided by operating activities | $ | 29,181 | $ | 24,744 | |||
| Less capital expenditures on property, plant, and equipment | (2,809 | ) | (3,067 | ) | |||
| Free cash flow | $ | 26,372 | $ | 21,677 | |||
Source: L.B. Foster Company
